21331 Big Woods Rd #KOZAKNDickersonMD20842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dickerson at 21331 Big Woods Rd #KOZAKN, Dickerson, MD, 20842 generates $7,039/mo in rent and, after a $5,175/mo payment, leaves $463/mo in cash flow. Total monthly income is $7,039/mo, and annual cash flow is $5,557/yr on $342,565 invested. Return on cash invested sits at 21.99% in year one, and rental yield is 7.99% on a $1,057,300 entry. Equity gained on principal adds $6,823/yr, while 5% annual appreciation builds toward $292,113 over five years. Five-year ROI reaches 113.96% and total cumulative return in cash sums $390,389. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,039/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20842, Dickerson, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 883 (100%) |
| Owner Occupied HU | 694 (78.6%) |
| Renter Occupied HU | 113 (12.8%) |
| Vacant Housing Units | 76 ( 8.6%) |
| Median Home Value | $927,386 |
| Average Home Value | $1,019,164 |
Housing Distribution
Address Breakdown
Residential
751
Single Family
751
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices