2133 Stonehaven DrWaverlyAL36879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waverly at 2133 Stonehaven Dr, Waverly, AL, 36879 priced at $487,800 pairs $3,065/mo rent with $307/mo cash flow after a $2,388/mo payment. Total monthly income equals $3,065/mo, and annual cash flow comes to $3,690/yr on $161,706 invested. Return on cash invested is 22.19% in year one, and rental yield stands at 7.54% on a $487,800 basis. Equity gained on principal adds $3,148/yr, and 5% annual appreciation accumulates to $134,770 by year five. Five-year ROI measures 114.37% and total cumulative return in cash reaches $184,949. For financing, Ziffy Mortgage’s DSCR program evaluates $3,065/mo property income against a $2,388/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36879, Waverly, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,487 (100%) |
| Owner Occupied HU | 1,154 (77.6%) |
| Renter Occupied HU | 181 (12.2%) |
| Vacant Housing Units | 152 (10.2%) |
| Median Home Value | $334,633 |
| Average Home Value | $380,295 |
Housing Distribution
Address Breakdown
Residential
1,299
Single Family
1,299
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TONYA TANKERSLEY • EXP REALTY - SOUTHERN BRANCH
Mls Name: LCMLS
Mls ID: #174967
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.