2131 VISTA COVE RoadSaint AugustineFL32084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at 2131 VISTA COVE Road, Saint Augustine, FL, 32084 priced at $225,000 pairs $2,723/mo rent with $476/mo cash flow after a $1,101/mo payment. Total monthly income equals $2,723/mo, and annual cash flow comes to $5,712/yr on $74,588 invested. Return on cash invested is 27.57% in year one, and rental yield stands at 14.52% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 148.88% and total cumulative return in cash reaches $111,045. For financing, Ziffy Mortgage’s DSCR program evaluates $2,723/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1998
N/A lot
$N/A/sqft
$546 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: STEVE PATE • RE/MAX SPECIALISTS PV
Mls Name: realMLS
Mls Provider:
Mls ID: #2078759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.