2131 1st AveNapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napa at 2131 1st Ave, Napa, CA, 94558 priced at $1,449,000 pairs $4,651/mo rent with after a $7,092/mo payment. Total monthly income equals $4,651/mo. Return on cash invested is 9.35% in year one, and rental yield stands at 3.85% on a $1,449,000 basis. Equity gained on principal adds $9,350/yr, and 5% annual appreciation accumulates to $400,332 by year five. Five-year ROI measures 46.1% and total cumulative return in cash reaches $216,439. For financing, Ziffy Mortgage’s DSCR program evaluates $4,651/mo property income against a $7,092/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in 1942
2.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A