2130 Sunset Dr SPACE 14, Vista, CA, 92081 | $300/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1620 sft

18218 Paradise Mountain Rd SPC 122, Valley Center, CA, 92082

2 Bed
2 Bath
- sft

2250 N Broadway N UNIT 55, Escondido, CA, 92026

1 Bed
1 Bath
399 sft

1549 N Vulcan Ave SPACE 61, Encinitas, CA, 92024

2 Bed
2 Bath
1296 sft

211 N Citrus Ave, Escondido, CA, 92027

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

2250 N Broadway N UNIT 55, Escondido, CA, 92026

2 Bed
1 Bath
380 sft

1549 N Vulcan Ave N #60, Encinitas, CA, 92024

1 Bed
1 Bath
399 sft

1549 N Vulcan Ave SPACE 61, Encinitas, CA, 92024

2 Bed
2 Bath
1440 sft

2280 E Valley Pkwy E SPACE 113, Escondido, CA, 92027

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vista at 2130 Sunset Dr SPACE 14, Vista, CA, 92081 earns $300/mo cash flow from $1,531/mo rent with a $974/mo payment. Total monthly income totals $1,531/mo, and annual cash flow totals $3,599/yr on $65,969 capital. ROI tracks 25.37% on current figures, and rental yield reads 9.23% at a $199,000 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 over five years. Five-year ROI reaches 132.09% and total cumulative return in cash sums $87,138. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,531/mo property income instead of your personal income.

Manufactured

Built in 1975

3,296 sqft lot

$N/A/sqft

No HOA