








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dallas at 2130 Shea Rd #1003, Dallas, TX, 75235 listed at $454,900 pairs $2,426/mo rent with a $2,227/mo payment. Total monthly income runs $2,426/mo. Return on cash invested measures 11.48% in year one, and rental yield registers 6.4% at a $454,900 basis. Equity gained on principal adds $2,935/yr, and annual property appreciation at 5% supports $125,680 by year five. Five-year ROI tracks 59.58% and total cumulative return in cash totals $89,840. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,426/mo property income relative to a $2,227/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2022
7,013 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 75235, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,854 (100%) |
| Owner Occupied HU | 2,031 (17.1%) |
| Renter Occupied HU | 8,194 (69.1%) |
| Vacant Housing Units | 1,629 (13.7%) |
| Median Home Value | $331,769 |
| Average Home Value | $412,850 |
Residential
10,714
Single Family
2,964
Multi-Family
7,750
Businesses
1,195
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $454,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Eugene Gonzalez • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20919904
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.