Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 213 Woodland Hills Dr, Georgetown, TX, 78633 generates $5,350/mo in rent, after a $5,436/mo payment. Total monthly income is $5,350/mo. Return on cash invested sits at 11.87% in year one, and rental yield is 5.78% on a $1,110,700 entry. Equity gained on principal adds $7,167/yr, while 5% annual appreciation builds toward $306,866 over five years. Five-year ROI reaches 60.88% and total cumulative return in cash sums $219,103. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,350/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
1.24 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listing removed | $1,125,000 |
| 2025-07-03 | Pending sale | $1,125,000 |
| 2025-06-25 | Contingent | $1,125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $12353.04 | 8.30% | $912,360 | 10.00% |
| 2023-11-04 | $11406.20 | -5.55% | $829,418 | 10.00% |
| 2022-11-04 | $12076.06 | 2.38% | $754,016 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
