213 W Main StPecan GapTX75469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pecan Gap at 213 W Main St, Pecan Gap, TX, 75469 listed at $120,000 pairs $905/mo rent with a $587/mo payment to leave $52/mo cash flow. Total monthly income runs $905/mo, and annual cash flow reaches $624/yr on $39,780 cash to close. Return on cash invested measures 21.48% in year one, and rental yield registers 9.05% at a $120,000 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,154 by year five. Five-year ROI tracks 112.45% and total cumulative return in cash totals $44,731. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $905/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75469, Pecan Gap, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 190 (100%) |
| Owner Occupied HU | 129 (67.9%) |
| Renter Occupied HU | 28 (14.7%) |
| Vacant Housing Units | 33 (17.4%) |
| Median Home Value | $218,750 |
| Average Home Value | $268,682 |
Housing Distribution
Address Breakdown
Residential
104
Single Family
104
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Stewart • Stewart Realty & Associates
Mls Name: NTREIS
Mls ID: #20788661
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.