621 Fm 64LadoniaTX75449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ladonia at 621 Fm 64, Ladonia, TX, 75449 offers a 9.27% rental yield on a $105,000 purchase with $811/mo rent. Total monthly income registers $811/mo, and a $514/mo payment leaves $64/mo available for distribution. Annual cash flow reaches $771/yr on $34,808 to close, and return on cash invested stands at 22.12% in year one. Equity gained on principal adds $678/yr while 5% annual appreciation supports $29,010 over five years. Portfolio math shows five-year ROI at 116.05% and total cumulative return in cash at $40,394. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $811/mo property income against a $514/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1964
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75449, Ladonia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 670 (100%) |
| Owner Occupied HU | 399 (59.6%) |
| Renter Occupied HU | 112 (16.7%) |
| Vacant Housing Units | 159 (23.7%) |
| Median Home Value | $222,024 |
| Average Home Value | $328,784 |
Housing Distribution
Address Breakdown
Residential
497
Single Family
497
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices