








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Harker Heights at 213 Tribal Trl, Harker Heights, TX, 76548 with 5% annual appreciation on a $249,900 basis while $2,204/mo rent supports operations. Total monthly income totals $2,204/mo and a $1,223/mo payment preserves $427/mo for cash returns. Annual cash flow comes to $5,125/yr on $82,842 deployed, and return on cash invested reaches 26.1% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 10.58%. Five-year ROI measures 137.28% and total cumulative return in cash totals $113,726.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,204/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jessica Doree • Texas Premier Realty
Mls Name: Central Texas MLS
Mls ID: #591950