Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 213 Shoreline Way, Macon, GA, 31220 offers $3,606/mo rent that, after a $2,225/mo payment, leaves $781/mo cash flow. Total monthly income is $3,606/mo, and annual cash flow is $9,370/yr on $150,730 cash. Return on cash invested measures 26.13% in year one, and rental yield stands at 9.52% at a $454,691 entry. Equity gained on principal adds $2,934/yr while 5% annual appreciation compounds into $125,623 by year five. Five-year ROI records 136.2% and total cumulative return in cash reaches $205,299. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,606/mo property income versus a $2,225/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Price change | $464,691 |
| 2024-09-21 | Listed for sale | $454,691 |
| 2023-07-20 | Sold | $42,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-16 | $518.10 | 13.34% | $20,400 | 13.33% |
| 2023-02-16 | $457.14 | 11.21% | $18,000 | 51.60% |
| 2022-02-16 | $411.06 | -8.89% | $11,873 | N/A |
Listed by: Cheryl Butler • ADAMS HOMES REALTY
Mls Name: CGMLS
Mls ID: #245872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
