213 Sandersville Heidelberg RdHeidelbergMS39439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Heidelberg at 213 Sandersville Heidelberg Rd, Heidelberg, MS, 39439 priced at $129,900 pairs $1,134/mo rent with $339/mo cash flow after a $636/mo payment. Total monthly income equals $1,134/mo, and annual cash flow comes to $4,066/yr on $43,062 invested. Return on cash invested is 29.35% in year one, and rental yield stands at 10.48% on a $129,900 basis. Equity gained on principal adds $838/yr, and 5% annual appreciation accumulates to $35,889 by year five. Five-year ROI measures 153.4% and total cumulative return in cash reaches $66,055. For financing, Ziffy Mortgage’s DSCR program evaluates $1,134/mo property income against a $636/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39439, Heidelberg, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,096 (100%) |
| Owner Occupied HU | 1,560 (74.4%) |
| Renter Occupied HU | 249 (11.9%) |
| Vacant Housing Units | 287 (13.7%) |
| Median Home Value | $139,151 |
| Average Home Value | $159,090 |
Housing Distribution
Address Breakdown
Residential
1,727
Single Family
1,727
Multi-Family
0
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Brumfield • Vines Realty & Land
Mls Name: HSMLS
Mls ID: #145459