213 Pacifica Blvd UNIT 202WatsonvilleCA95076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watsonville at 213 Pacifica Blvd UNIT 202, Watsonville, CA, 95076 priced at $519,000 converts $5,779/mo rent into $2,202/mo cash flow after a $2,540/mo obligation. Total monthly income equals $5,779/mo, and annual cash flow totals $26,419/yr on $170,751 invested. Return on cash invested prints 35.53% in year one, and rental yield reads 13.36% against a $519,000 entry. Equity gained on principal adds $3,349/yr, while 5% annual appreciation compiles into $143,390 by year five. Five-year ROI reaches 187.53% and total cumulative return in cash sums $320,205. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,779/mo property income covering a $2,540/mo payment, not borrower’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$367 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95076, Watsonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 12,096 (48.5%) |
| Renter Occupied HU | 11,111 (44.5%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $774,250 |
| Average Home Value | $938,782 |
Housing Distribution
Address Breakdown
Residential
22,811
Single Family
21,245
Multi-Family
1,566
Businesses
1,912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyanne Scaletti • Bailey Properties
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81976494
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-16 00:32:43 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.