Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 213 N 16th St, Hidalgo, TX, 78557 listed at $380,000 pairs $2,760/mo rent with a $1,860/mo payment to leave $26/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $307/yr on $125,970 cash to close. Return on cash invested measures 20.15% in year one, and rental yield registers 8.72% at a $380,000 basis. Equity gained on principal adds $2,452/yr, and annual property appreciation at 5% supports $104,987 by year five. Five-year ROI tracks 105.48% and total cumulative return in cash totals $132,877. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $1,860/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
6,655 sqft lot
$N/A/sqft
$385 annually HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $380,000 |
| 2024-01-14 | Listing removed | N/A |
| 2023-11-07 | Listed for sale | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $5286.80 | -19.46% | $268,351 | -1.66% |
| 2023-04-14 | $6564.43 | 12.93% | $272,881 | 17.38% |
| 2022-04-14 | $5812.60 | 16.51% | $232,476 | 18.85% |
No similar rental properties found nearby.
Listed by: Christian Sanchez • Excalibur Realty, Llc
Mls Name: Greater McAllen AOR
Mls ID: #467710
Disclaimer: Listing information is deemed reliable, but not guaranteed.
