213 McQueen St, Johnston, SC, 29832 | $472/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
938 sft

2743 Barr Woods Rd, Saluda, SC, 29138

2 Bed
1 Bath
1025 sft

328 Whispering Pines Ter, Aiken, SC, 29801

- Bed
- Bath
- sft

Spann Rd, Batesburg, SC, 29006

2 Bed
1 Bath
1064 sft

404 N Jennings St, Saluda, SC, 29138

Nearby investment properties with comparable prices

3 Bed
2 Bath
1848 sft

2950 Columbia Hwy N, Aiken, SC, 29805

- Bed
- Bath
- sft

Spann Rd, Batesburg, SC, 29006

3 Bed
2 Bath
1250 sft

102 Brentwood Pl NE, Aiken, SC, 29801

2 Bed
2 Bath
960 sft

892 W Five Notch Rd E #0, North Augusta, SC, 29860

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Johnston at 213 McQueen St, Johnston, SC, 29832 offers $1,224/mo rent that, after a $612/mo payment, leaves $472/mo cash flow. Total monthly income is $1,224/mo, and annual cash flow is $5,661/yr on $41,438 cash. Return on cash invested measures 33.57% in year one, and rental yield stands at 11.75% at a $125,000 entry. Equity gained on principal adds $807/yr while 5% annual appreciation compounds into $34,535 by year five. Five-year ROI records 175.91% and total cumulative return in cash reaches $72,893. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,224/mo property income versus a $612/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

0.55 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29832, Johnston, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,457 (100%)
Owner Occupied HU	1,550 (63.1%)
Renter Occupied HU	601 (24.5%)
Vacant Housing Units	306 (12.5%)
Median Home Value	$188,014
Average Home Value	$257,682