Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hephzibah at 213 Longmeadow Ln, Hephzibah, GA, 30815 with 5% annual appreciation on a $180,000 basis while $1,844/mo rent supports operations. Total monthly income totals $1,844/mo and a $881/mo payment preserves $731/mo for cash returns. Annual cash flow comes to $8,768/yr on $59,670 deployed, and return on cash invested reaches 34.6% in year one. Equity gained on principal adds $1,162/yr, and five-year appreciation sums $49,731 alongside rental yield of 12.29%. Five-year ROI measures 181.65% and total cumulative return in cash totals $108,389.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,844/mo property income versus a $881/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Price change | $180,000 |
| 2024-10-17 | Listed for sale | $185,000 |
| 2002-04-15 | Sold | $66,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-08 | $1708.98 | 1.89% | $46,732 | 13.07% |
| 2022-01-08 | $1677.22 | 13.87% | $41,331 | 15.67% |
| 2021-01-08 | $1472.89 | -12.11% | $35,731 | N/A |
Listed by: Jasmin Bradley • Augusta Partners, LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10398279
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
