Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 213 Honey Onyx Trl, Kyle, TX, 78640 generates $2,220/mo in rent and, after a $1,514/mo payment, leaves $20/mo in cash flow. Total monthly income is $2,220/mo, and annual cash flow is $242/yr on $102,566 invested. Return on cash invested sits at 20.14% in year one, and rental yield is 8.61% on a $309,400 entry. Equity gained on principal adds $1,997/yr, while 5% annual appreciation builds toward $85,482 over five years. Five-year ROI reaches 105.36% and total cumulative return in cash sums $108,059. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Listing removed | $327,090 |
| 2025-06-26 | Pending sale | $327,090 |
| 2025-06-20 | Price change | $327,090 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $4894.68 | 219.22% | $53,100 | -25.00% |
| 2023-10-15 | $1533.32 | N/A | $70,800 | N/A |
Listed by: N/A • N/A
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
