213 Emerald AvePensacolaFL32505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pensacola at 213 Emerald Ave, Pensacola, FL, 32505 priced at $199,990 pairs $1,740/mo rent with $413/mo cash flow after a $979/mo payment. Total monthly income equals $1,740/mo, and annual cash flow comes to $4,952/yr on $66,297 invested. Return on cash invested is 27.38% in year one, and rental yield stands at 10.44% on a $199,990 basis. Equity gained on principal adds $1,291/yr, and 5% annual appreciation accumulates to $55,254 by year five. Five-year ROI measures 143.51% and total cumulative return in cash reaches $95,141. For financing, Ziffy Mortgage’s DSCR program evaluates $1,740/mo property income against a $979/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32505, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,437 (100%) |
| Owner Occupied HU | 5,605 (45.1%) |
| Renter Occupied HU | 5,022 (40.4%) |
| Vacant Housing Units | 1,810 (14.6%) |
| Median Home Value | $116,009 |
| Average Home Value | $194,432 |
Housing Distribution
Address Breakdown
Residential
11,818
Single Family
11,047
Multi-Family
771
Businesses
1,292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices