








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sturbridge at 213 Cedar St, Sturbridge, MA, 01518 listed at $460,000 pairs $4,463/mo rent with a $2,251/mo payment to leave $1,564/mo cash flow. Total monthly income runs $4,463/mo, and annual cash flow reaches $18,770/yr on $152,490 cash to close. Return on cash invested measures 32.22% in year one, and rental yield registers 11.64% at a $460,000 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,090 by year five. Five-year ROI tracks 169.01% and total cumulative return in cash totals $257,725. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,463/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
1.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01518, Fiskdale, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,401 (100%) |
| Owner Occupied HU | 984 (70.2%) |
| Renter Occupied HU | 287 (20.5%) |
| Vacant Housing Units | 130 ( 9.3%) |
| Median Home Value | $498,872 |
| Average Home Value | $570,592 |
Residential
1,271
Single Family
1,055
Multi-Family
216
Businesses
93
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Elizabeth Cruz • Century 21 North East
Mls Name: MLS PIN
Mls ID: #73408137