104 High Pine Cir UNIT 104WilbrahamMA01095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilbraham at 104 High Pine Cir UNIT 104, Wilbraham, MA, 01095 uses $174,337 cash to close to unlock $5,433/yr annual cash flow and $453/mo monthly cash flow. Total monthly income runs $3,793/mo, and a $2,594/mo payment keeps the spread at $453/mo. Purchase price stands at $529,900, and rental yield measures 8.59% with $3,793/mo rent. Return on cash invested shows 23.18% in year one, and 5% annual appreciation builds toward $146,402 over five years. Five-year ROI reaches 120.48% and total cumulative return in cash records $210,047. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,793/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01095, Wilbraham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,920 (85.6%) |
| Renter Occupied HU | 637 (11.1%) |
| Vacant Housing Units | 188 ( 3.3%) |
| Median Home Value | $427,746 |
| Average Home Value | $499,087 |
Housing Distribution
Address Breakdown
Residential
5,705
Single Family
5,428
Multi-Family
277
Businesses
431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doreen Cunningham • Berkshire Hathaway HomeServices Realty Professionals
Mls Name: MLS PIN
Mls ID: #73462615