Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Locust Grove at 213 Birdie Rd, Locust Grove, VA, 22508 at $375,000 posts ROI 23.32% with $354/mo cash flow from $2,791/mo rent. Total monthly income equals $2,791/mo, and annual cash flow records $4,245/yr on $124,313 to close. Return on cash invested measures 23.32% and rental yield reads 8.93% at the current $375,000. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 by year five. Five-year ROI prints 121.56% and total cumulative return in cash totals $151,119.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,791/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1990
N/A lot
$N/A/sqft
$588 quarterly HOA
Neighborhood data shown for ZIP Code: 22508, Locust Grove, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,142 (100%) |
| Owner Occupied HU | 5,888 (82.4%) |
| Renter Occupied HU | 610 ( 8.5%) |
| Vacant Housing Units | 644 ( 9.0%) |
| Median Home Value | $386,789 |
| Average Home Value | $456,107 |
Residential
6,741
Single Family
6,690
Multi-Family
51
Businesses
349
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $375,000 |
| 2018-11-01 | Sold | $226,900 |
| 2018-09-06 | Price change | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-03 | $1745.25 | N/A | $231,700 | N/A |
| 2023-05-03 | $1745.25 | N/A | $231,700 | N/A |
| 2022-05-03 | $1745.25 | 4.17% | $231,700 | N/A |
Listed by: Dilara J Wentz • Keller Williams Capital Properties
Mls Name: CAAR
Mls Provider:
Mls ID: #VAOR2009396
