9408 Stonegate Ln, Rhoadesville, VA, 22542 | $468/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2010 sft

10037 Gander Ct, Fredericksburg, VA, 22407

3 Bed
2 Bath
1000 sft

6101 Glebe Run Rd, Partlow, VA, 22534

2 Bed
2 Bath
1664 sft

21 Bright Acres Ct, Brightwood, VA, 22715

3 Bed
2 Bath
816 sft

3552 Johnson Rd, Mineral, VA, 23117

Nearby investment properties with comparable prices

2 Bed
2 Bath
1286 sft

319 Harper Dr, Orange, VA, 22960

3 Bed
2 Bath
1287 sft

324 Belleview Ave, Orange, VA, 22960

3 Bed
3 Bath
2496 sft

19 Well Rd, Louisa, VA, 23093

4 Bed
2 Bath
1764 sft

28494 Eddings Rd, Rhoadesville, VA, 22542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rhoadesville at 9408 Stonegate Ln, Rhoadesville, VA, 22542 offers a 9.05% rental yield on a $299,900 purchase with $2,261/mo rent. Total monthly income registers $2,261/mo, and a $1,468/mo payment leaves $468/mo available for distribution. Annual cash flow reaches $5,617/yr on $99,417 to close, and return on cash invested stands at 25.56% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 132.91% and total cumulative return in cash at $132,136. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,261/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1997

1.13 Acres lot

$N/A/sqft

No HOA