2129 Little River AveSanta RosaCA95401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 2129 Little River Ave, Santa Rosa, CA, 95401 uses $238,525 cash to close to unlock $13,821/yr annual cash flow and $1,152/mo monthly cash flow. Total monthly income runs $5,959/mo, and a $3,549/mo payment keeps the spread at $1,152/mo. Purchase price stands at $725,000, and rental yield measures 9.86% with $5,959/mo rent. Return on cash invested shows 25.85% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 135.27% and total cumulative return in cash records $322,661. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,959/mo property income covering a $3,549/mo payment rather than investor’s personal income.
Single Family
Built in 1987
4,800 sqft lot
$N/A/sqft
$39 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95401, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,425 (100%) |
| Owner Occupied HU | 7,424 (51.5%) |
| Renter Occupied HU | 6,327 (43.9%) |
| Vacant Housing Units | 674 ( 4.7%) |
| Median Home Value | $688,640 |
| Average Home Value | $759,408 |
Housing Distribution
Address Breakdown
Residential
14,297
Single Family
11,899
Multi-Family
2,398
Businesses
1,420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Shi • Keller Williams Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #324065562
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.