2127 Watson Vw E, Nesbit, MS, 38651 | $478/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1904 sft

6315 Ivy Trails Dr, Olive Branch, MS, 38654

4 Bed
5 Bath
3250 sft

5730 Stateline Rd, Walls, MS, 38680

3 Bed
2 Bath
- sft

860 Skylar Cv, Cordova, TN, 38018

4 Bed
3 Bath
1929 sft

1305 Cherry Rd, Memphis, TN, 38117

Nearby investment properties with comparable prices

3 Bed
2 Bath
1880 sft

3128 Leatherman Dr, Lake Cormorant, MS, 38641

4 Bed
3 Bath
2247 sft

5643 Eagleston Dr, Olive Branch, MS, 38654

4 Bed
2 Bath
1820 sft

7839 Gardendale Dr, Olive Branch, MS, 38654

3 Bed
2 Bath
1769 sft

1044 Kings Park Rd, Memphis, TN, 38117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nesbit at 2127 Watson Vw E, Nesbit, MS, 38651 priced at $369,900 pairs $2,758/mo rent with $478/mo cash flow after a $1,810/mo payment. Total monthly income equals $2,758/mo, and annual cash flow comes to $5,738/yr on $122,622 invested. Return on cash invested is 24.59% in year one, and rental yield stands at 8.95% on a $369,900 basis. Equity gained on principal adds $2,387/yr, and 5% annual appreciation accumulates to $102,197 by year five. Five-year ROI measures 127.93% and total cumulative return in cash reaches $156,874. For financing, Ziffy Mortgage’s DSCR program evaluates $2,758/mo property income against a $1,810/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2022

7,840 sqft lot

$N/A/sqft

$200 annually HOA