Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Angelo at 2126 La Cruz St, San Angelo, TX, 76903 offers a 9.53% rental yield on a $125,000 purchase with $993/mo rent. Total monthly income registers $993/mo, and a $612/mo payment leaves $104/mo available for distribution. Annual cash flow reaches $1,247/yr on $41,438 to close, and return on cash invested stands at 22.92% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 120.19% and total cumulative return in cash at $49,805. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $993/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
6,634 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76903, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,256 (100%) |
| Owner Occupied HU | 7,559 (49.5%) |
| Renter Occupied HU | 5,851 (38.4%) |
| Vacant Housing Units | 1,846 (12.1%) |
| Median Home Value | $132,623 |
| Average Home Value | $177,445 |
Residential
14,238
Single Family
11,959
Multi-Family
2,279
Businesses
1,706
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $125,000 |
| 2015-12-07 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-11 | $1910.03 | 10.05% | $96,010 | 22.57% |
| 2022-06-11 | $1735.64 | 65.76% | $78,330 | 27.95% |
| 2021-06-11 | $1047.11 | N/A | $61,220 | N/A |
Listed by: Texas Living Realty Group • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #127805
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
