2126 Harmony DrCantonGA30115
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 2126 Harmony Dr, Canton, GA, 30115 in Canton: $6,809/mo in rent, $2,325/mo net, 11.68% gross yield, all on a $699,800 acquisition. The 2.16 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $193,342 in value, and $6,445/yr in principal paydown steadily builds equity. Projected total cumulative return: $415,640.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 7.0% |
| Monthly Cash Flow | $2,325 | $300 |
City averages based on Canton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,809 |
| Total Monthly Debt Service | $4,206 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
0.46 Acres lot
$N/A/sqft
$950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30115, Canton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,473 (100%) |
| Owner Occupied HU | 15,885 (77.6%) |
| Renter Occupied HU | 3,652 (17.8%) |
| Vacant Housing Units | 936 ( 4.6%) |
| Median Home Value | $506,568 |
| Average Home Value | $581,284 |
Housing Distribution
Address Breakdown
Residential
20,167
Single Family
18,336
Multi-Family
1,831
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
0.46 Acres lot
$N/A/sqft
$950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30115, Canton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,473 (100%) |
| Owner Occupied HU | 15,885 (77.6%) |
| Renter Occupied HU | 3,652 (17.8%) |
| Vacant Housing Units | 936 ( 4.6%) |
| Median Home Value | $506,568 |
| Average Home Value | $581,284 |
Housing Distribution
Address Breakdown
Residential
20,167
Single Family
18,336
Multi-Family
1,831
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices