21257 Highway 603, Kiln, MS, 39556 | $454/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1797 sft

110 N Ida Ln, Long Beach, MS, 39560

3 Bed
2 Bath
1167 sft

3624 Highway 43 N, Picayune, MS, 39466

Investment Property+ 2 more

6 Bed
3 Bath
2380 sft

3110 Dogpatch Rd, Kiln, MS, 39556

3 Bed
2 Bath
1406 sft

31 Go Go Rd, Poplarville, MS, 39470

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

38 Abigail Point, Picayune, MS, 39466

2 Bed
2 Bath
1511 sft

213 Ridgeview Dr, Carriere, MS, 39426

4 Bed
2 Bath
1607 sft

213 Clower Ave, Long Beach, MS, 39560

3 Bed
2 Bath
2065 sft

25470 Dubuisson Church Rd, Pass Christian, MS, 39571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kiln at 21257 Highway 603, Kiln, MS, 39556 offers a 9.59% rental yield on a $242,000 purchase with $1,934/mo rent. Total monthly income registers $1,934/mo, and a $1,184/mo payment leaves $454/mo available for distribution. Annual cash flow reaches $5,443/yr on $80,223 to close, and return on cash invested stands at 26.69% in year one. Equity gained on principal adds $1,562/yr while 5% annual appreciation supports $66,860 over five years. Portfolio math shows five-year ROI at 139.15% and total cumulative return in cash at $111,630. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,934/mo property income against a $1,184/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2020

2.50 Acres lot

$N/A/sqft

No HOA