21230 Forest Trl, Big Rapids, MI, 49307 | $512/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1812 sft

126 N 3rd Ave, Big Rapids, MI, 49307

3 Bed
2 Bath
1140 sft

8928 Seven Mile Rd, Evart, MI, 49631

3 Bed
1 Bath
1400 sft

7255 S Forman Rd, Idlewild, MI, 49642

4 Bed
2 Bath
1347 sft

1045 N 4th Ave, Big Rapids, MI, 49307

Nearby investment properties with comparable prices

$ 204,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

12 N North North St, White Cloud, MI, 49349

3 Bed
2 Bath
1624 sft

8800 Longview Dr, Stanwood, MI, 49346

2 Bed
1 Bath
960 sft

9279 S Forman Rd, Baldwin, MI, 49304

4 Bed
2 Bath
1452 sft

326 Ives Ave, Big Rapids, MI, 49307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Big Rapids at 21230 Forest Trl, Big Rapids, MI, 49307 listed at $240,000 pairs $2,132/mo rent with a $1,175/mo payment to leave $512/mo cash flow. Total monthly income runs $2,132/mo, and annual cash flow reaches $6,138/yr on $79,560 cash to close. Return on cash invested measures 27.62% in year one, and rental yield registers 10.66% at a $240,000 basis. Equity gained on principal adds $1,549/yr, and annual property appreciation at 5% supports $66,308 by year five. Five-year ROI tracks 145% and total cumulative return in cash totals $115,358. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,132/mo property income relative to a $1,175/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1986

0.53 Acres lot

$N/A/sqft

$450 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49307, Big Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,216 (100%)
Owner Occupied HU	4,118 (50.1%)
Renter Occupied HU	2,716 (33.1%)
Vacant Housing Units	1,382 (16.8%)
Median Home Value	$182,919
Average Home Value	$215,984