2123 NE 77th AveVancouverWA98664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vancouver at 2123 NE 77th Ave, Vancouver, WA, 98664 uses $104,389 cash to close to unlock $784/yr annual cash flow and $65/mo monthly cash flow. Total monthly income runs $1,958/mo, and a $1,541/mo payment keeps the spread at $65/mo. Purchase price stands at $314,900, and rental yield measures 7.46% with $1,958/mo rent. Return on cash invested shows 20.66% in year one, and 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 106.66% and total cumulative return in cash records $111,346. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,958/mo property income covering a $1,541/mo payment rather than investor’s personal income.
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98664, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,636 (100%) |
| Owner Occupied HU | 5,856 (55.1%) |
| Renter Occupied HU | 4,396 (41.3%) |
| Vacant Housing Units | 384 ( 3.6%) |
| Median Home Value | $553,282 |
| Average Home Value | $619,571 |
Housing Distribution
Address Breakdown
Residential
10,058
Single Family
8,798
Multi-Family
1,260
Businesses
199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy O'Hara • eXp Realty LLC
Mls Name: RMLS (OR)
Mls ID: #161310387