2123 Cleveland Ave, Pascagoula, MS, 39567 | $155/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
849 sft

3230 Cumberland Rd APT 56, Ocean Springs, MS, 39564

3 Bed
2 Bath
984 sft

1915 Roosevelt St, Pascagoula, MS, 39567

3 Bed
1 Bath
1107 sft

6517 Lancaster Blvd, Ocean Springs, MS, 39564

Motivated Seller+ 1 more

3 Bed
2 Bath
1434 sft

5411 Monaco Dr, Pascagoula, MS, 39581

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1621 sft

4718 Main St, Moss Pt, MS, 39563

3 Bed
2 Bath
1008 sft

3815 Pineview Dr, Pascagoula, MS, 39581

2 Bed
1 Bath
840 sft

1703 Cherubusco St, Pascagoula, MS, 39567

3 Bed
2 Bath
1253 sft

5548 Boots Rd, Moss Point, MS, 39562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pascagoula at 2123 Cleveland Ave, Pascagoula, MS, 39567 offers a 9.09% rental yield on a $139,900 purchase with $1,060/mo rent. Total monthly income registers $1,060/mo, and a $685/mo payment leaves $155/mo available for distribution. Annual cash flow reaches $1,861/yr on $46,377 to close, and return on cash invested stands at 23.92% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,652 over five years. Portfolio math shows five-year ROI at 124.8% and total cumulative return in cash at $57,879. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,060/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1940

9,147 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39567, Pascagoula, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,233 (100%)
Owner Occupied HU	2,621 (50.1%)
Renter Occupied HU	1,836 (35.1%)
Vacant Housing Units	776 (14.8%)
Median Home Value	$187,174
Average Home Value	$244,041