2122 E 25th StOaklandCA94606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakland at 2122 E 25th St, Oakland, CA, 94606 generates $3,896/mo in rent and, after a $3,074/mo payment, leaves $11/mo in cash flow. Total monthly income is $3,896/mo, and annual cash flow is $130/yr on $206,612 invested. Return on cash invested sits at 20.12% in year one, and rental yield is 7.44% on a $628,000 entry. Equity gained on principal adds $4,052/yr, while 5% annual appreciation builds toward $173,505 over five years. Five-year ROI reaches 103.95% and total cumulative return in cash sums $214,771. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,896/mo property income rather than buyer’s personal income.
Single Family
Built in 1923
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94606, Oakland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,554 (100%) |
| Owner Occupied HU | 2,905 (16.5%) |
| Renter Occupied HU | 12,960 (73.8%) |
| Vacant Housing Units | 1,689 ( 9.6%) |
| Median Home Value | $905,119 |
| Average Home Value | $1,038,600 |
Housing Distribution
Address Breakdown
Residential
15,938
Single Family
7,073
Multi-Family
8,865
Businesses
992
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Chen • Bay Home Investments&loans
Mls Name: Bay East AOR
Mls ID: #41113055