21217 E Trails End Rd, Moss Pt, MS, 39562 | $17/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

131 Deere John Dr, Lucedale, MS, 39452

3 Bed
2 Bath
1332 sft

117 Ridge Hl, Lucedale, MS, 39452

Investment Property+ 1 more

3 Bed
2 Bath
1204 sft

860 Trailwood Dr E, Mobile, AL, 36608

3 Bed
2 Bath
1087 sft

101 Maci Ln, Lucedale, MS, 39452

Nearby investment properties with comparable prices

4 Bed
3 Bath
1920 sft

1100 Wellington Ct S, Mobile, AL, 36695

3 Bed
2 Bath
1432 sft

11715 Grand Garden Dr, Grand Bay, AL, 36541

- Bed
1 Bath
1810 sft

8770 McCollough Rd, Grand Bay, AL, 36541

3 Bed
2 Bath
1205 sft

7778 Oakmont Dr N, Theodore, AL, 36582

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moss Pt at 21217 E Trails End Rd, Moss Pt, MS, 39562 listed at $265,000 pairs $1,639/mo rent with a $1,297/mo payment to leave $17/mo cash flow. Total monthly income runs $1,639/mo, and annual cash flow reaches $208/yr on $87,848 cash to close. Return on cash invested measures 20.15% in year one, and rental yield registers 7.42% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 104.05% and total cumulative return in cash totals $91,407. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,639/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2008

3.48 Acres lot

$N/A/sqft

No HOA