21215 Tyrell Way, Land O Lakes, FL, 34638 | $669/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1646 sft

4303 W Nassau St, Tampa, FL, 33607

6 Bed
3 Bath
2580 sft

17498 Happytrails St, Land O Lakes, FL, 34638

4 Bed
3 Bath
2472 sft

2781 Hilliard Dr, Wesley Chapel, FL, 33543

4 Bed
3 Bath
2534 sft

8302 W Pocahontas Ave, Tampa, FL, 33615

Nearby investment properties with comparable prices

4 Bed
3 Bath
2111 sft

35151 Tuscan Hill Rd, Dade City, FL, 33525

4 Bed
3 Bath
2214 sft

3224 Fall Harvest Dr, Zephyrhills, FL, 33540

3 Bed
2 Bath
2029 sft

4240 Gevalia Dr, Brooksville, FL, 34604

3 Bed
2 Bath
2293 sft

Madeira II Plan, Connerton, Land Olakes, FL, 34637

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 21215 Tyrell Way, Land O Lakes, FL, 34638 listed at $555,000 pairs $4,352/mo rent with a $2,716/mo payment to leave $669/mo cash flow. Total monthly income runs $4,352/mo, and annual cash flow reaches $8,032/yr on $182,595 cash to close. Return on cash invested measures 24.46% in year one, and rental yield registers 9.41% at a $555,000 basis. Equity gained on principal adds $3,581/yr, and annual property appreciation at 5% supports $153,336 by year five. Five-year ROI tracks 127.81% and total cumulative return in cash totals $233,372. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,352/mo property income relative to a $2,716/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

10,009 sqft lot

$N/A/sqft

No HOA