2121 Magnolia Dr #1Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 2121 Magnolia Dr #1, Lake Havasu City, AZ, 86403 earns $301/mo cash flow from $2,074/mo rent with a $1,468/mo payment. Total monthly income totals $2,074/mo, and annual cash flow totals $3,612/yr on $99,450 capital. ROI tracks 23.54% on current figures, and rental yield reads 8.3% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 121.94% and total cumulative return in cash sums $121,272. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,074/mo property income instead of your personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Denovan • Re/Max By The Lake
Mls Name: Lake Havasu AOR
Mls ID: #1037553