461 Lake Havasu Ave N UNIT DLake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 461 Lake Havasu Ave N UNIT D, Lake Havasu City, AZ, 86403 with 5% annual appreciation on a $235,000 basis while $1,765/mo rent supports operations. Total monthly income totals $1,765/mo and a $1,150/mo payment preserves $376/mo for cash returns. Annual cash flow comes to $4,513/yr on $77,903 deployed, and return on cash invested reaches 25.7% in year one. Equity gained on principal adds $1,516/yr, and five-year appreciation sums $64,926 alongside rental yield of 9.01%. Five-year ROI measures 133.6% and total cumulative return in cash totals $104,080.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,765/mo property income versus a $1,150/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1982
871.20 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sunstone Real Estate Group • Coldwell Banker Realty
Mls Name: Lake Havasu AOR
Mls ID: #1038738