Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2121 Christine Dr, Granbury, TX, 76048 at $419,000 posts ROI 38.93% with $2,202/mo cash flow from $5,207/mo rent. Total monthly income equals $5,207/mo, and annual cash flow records $26,427/yr on $138,899 to close. Return on cash invested measures 38.93% and rental yield reads 14.91% at the current $419,000. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 by year five. Five-year ROI prints 206.17% and total cumulative return in cash totals $286,373.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,207/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
2,613 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $419,000 |
| 2024-07-01 | Price change | $429,000 |
| 2024-06-21 | Price change | $439,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5510.02 | 2857.61% | $452,820 | 3134.43% |
| 2022-08-13 | $186.30 | 76.35% | $14,000 | 100.00% |
| 2021-08-13 | $105.64 | 72.02% | $7,000 | 75.00% |
Listed by: Sydney Dauphin • Don Bell Properties, LLC
Mls Name: NTREIS
Mls ID: #20603525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
