2121 Beloit Ave APT 107Los AngelesCA90025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 2121 Beloit Ave APT 107, Los Angeles, CA, 90025 generates $4,272/mo in rent and, after a $2,981/mo payment, leaves $504/mo in cash flow. Total monthly income is $4,272/mo, and annual cash flow is $6,052/yr on $200,361 invested. Return on cash invested sits at 23.08% in year one, and rental yield is 8.42% on a $609,000 entry. Equity gained on principal adds $3,930/yr, while 5% annual appreciation builds toward $168,255 over five years. Five-year ROI reaches 119.82% and total cumulative return in cash sums $240,077. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,272/mo property income rather than buyer’s personal income.
Condo
Built in 1985
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90025, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,823 (100%) |
| Owner Occupied HU | 5,490 (21.3%) |
| Renter Occupied HU | 18,108 (70.1%) |
| Vacant Housing Units | 2,225 ( 8.6%) |
| Median Home Value | $1,213,187 |
| Average Home Value | $1,325,968 |
Housing Distribution
Address Breakdown
Residential
24,484
Single Family
5,207
Multi-Family
19,277
Businesses
3,196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Engle • Keller Williams Los Angeles
Mls Name: CLAW
Mls ID: #25571067