21200 Todd Valley Rd UNIT 150, Foresthill, CA, 95631 | $1,350/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
586 sft

2940 Anderson Way, Placerville, CA, 95667

3 Bed
2 Bath
1488 sft

2231 Crawley Ln, Placerville, CA, 95667

1 Bed
1 Bath
714 sft

3116 Roosevelt St, Placerville, CA, 95667

2 Bed
2 Bath
1088 sft

3176 Airport Rd, Placerville, CA, 95667

Nearby investment properties with comparable prices

3 Bed
2 Bath
2083 sft

12998 Quaker Hill Cross Rd, Nevada City, CA, 95959

- Bed
- Bath
- sft

13948 Golden Star Rd #6, Grass Valley, CA, 95949

Motivated Seller+ 1 more

3 Bed
2 Bath
1056 sft

21200 Todd Valley Rd UNIT 124, Foresthill, CA, 95631

3 Bed
2 Bath
1560 sft

21 Larkspur Ave, Auburn, CA, 95603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Foresthill at 21200 Todd Valley Rd UNIT 150, Foresthill, CA, 95631 offers a 17.55% rental yield on a $160,000 purchase with $2,340/mo rent. Total monthly income registers $2,340/mo, and a $783/mo payment leaves $1,350/mo available for distribution. Annual cash flow reaches $16,204/yr on $53,040 to close, and return on cash invested stands at 50.46% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 266.72% and total cumulative return in cash at $141,470. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,340/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1979

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95631, Foresthill, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,858 (100%)
Owner Occupied HU	2,213 (77.4%)
Renter Occupied HU	359 (12.6%)
Vacant Housing Units	286 (10.0%)
Median Home Value	$763,346
Average Home Value	$837,841