2120 SW 77th StOklahoma CityOK73159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oklahoma City at 2120 SW 77th St, Oklahoma City, OK, 73159 uses $56,322 cash to close to unlock $5,431/yr annual cash flow and $453/mo monthly cash flow. Total monthly income runs $1,538/mo, and a $832/mo payment keeps the spread at $453/mo. Purchase price stands at $169,900, and rental yield measures 10.86% with $1,538/mo rent. Return on cash invested shows 29.55% in year one, and 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 154.86% and total cumulative return in cash records $87,218. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,538/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 1960
7,562 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73159, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,929 (100%) |
| Owner Occupied HU | 6,988 (50.2%) |
| Renter Occupied HU | 5,894 (42.3%) |
| Vacant Housing Units | 1,047 ( 7.5%) |
| Median Home Value | $166,469 |
| Average Home Value | $205,042 |
Housing Distribution
Address Breakdown
Residential
12,942
Single Family
12,303
Multi-Family
639
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Bonfiglio • Spearhead Realty Group LLC
Mls Name: MLSOK/OKCMAR
Mls ID: #1183857