2120 Fuller Ave NE, Grand Rapids, MI, 49505 | $1,199/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1374 sft

4581 Westshire Dr NW, Comstock Park, MI, 49321

3 Bed
3 Bath
3552 sft

429 Van Allen St SE, Wyoming, MI, 49548

3 Bed
2 Bath
2320 sft

6590 Culpepper Ct SE, Grand Rapids, MI, 49508

4 Bed
3 Bath
2457 sft

3039 Jeanlin Dr SE, Grand Rapids, MI, 49546

Nearby investment properties with comparable prices

2 Bed
1 Bath
594 sft

3740 Michael Ave SW, Wyoming, MI, 49509

1 Bed
1 Bath
970 sft

5712 E Town Dr UNIT 11, Hudsonville, MI, 49426

1 Bed
1 Bath
616 sft

3640 Raven Ave SW, Wyoming, MI, 49509

2 Bed
1 Bath
747 sft

1043 Merrifield St SE, Grand Rapids, MI, 49507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 2120 Fuller Ave NE, Grand Rapids, MI, 49505 offers a 14.21% rental yield on a $228,500 purchase with $2,705/mo rent. Total monthly income registers $2,705/mo, and a $1,118/mo payment leaves $1,199/mo available for distribution. Annual cash flow reaches $14,383/yr on $75,748 to close, and return on cash invested stands at 38.9% in year one. Equity gained on principal adds $1,474/yr while 5% annual appreciation supports $63,130 over five years. Portfolio math shows five-year ROI at 205.22% and total cumulative return in cash at $155,452. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,705/mo property income against a $1,118/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1925

5,662 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49505, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,709 (100%)
Owner Occupied HU	9,483 (64.5%)
Renter Occupied HU	4,578 (31.1%)
Vacant Housing Units	648 ( 4.4%)
Median Home Value	$281,170
Average Home Value	$311,704