212 Watson StHendersonTX75652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 212 Watson St, Henderson, TX, 75652 uses $60,167 cash to close to unlock $4,196/yr annual cash flow and $350/mo monthly cash flow. Total monthly income runs $1,640/mo, and a $888/mo payment keeps the spread at $350/mo. Purchase price stands at $181,500, and rental yield measures 10.84% with $1,640/mo rent. Return on cash invested shows 26.88% in year one, and 5% annual appreciation builds toward $50,145 over five years. Five-year ROI reaches 141.46% and total cumulative return in cash records $85,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,640/mo property income covering a $888/mo payment rather than investor’s personal income.
Single Family
Built in 1931
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75652, Henderson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,338 (100%) |
| Owner Occupied HU | 3,277 (61.4%) |
| Renter Occupied HU | 1,259 (23.6%) |
| Vacant Housing Units | 802 (15.0%) |
| Median Home Value | $219,671 |
| Average Home Value | $297,007 |
Housing Distribution
Address Breakdown
Residential
5,434
Single Family
5,104
Multi-Family
330
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
