Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerville at 212 Shadow Oak Ln, Somerville, TX, 77879 earns $957/mo cash flow from $3,196/mo rent with a $1,527/mo payment. Total monthly income totals $3,196/mo, and annual cash flow totals $11,483/yr on $103,428 capital. ROI tracks 31.01% on current figures, and rental yield reads 12.29% at a $312,000 purchase. Equity gained on principal adds $2,013/yr, and 5% annual appreciation supports $86,200 over five years. Five-year ROI reaches 163.66% and total cumulative return in cash sums $169,271. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,196/mo property income instead of your personal income.
Single Family
Built in 1996
0.62 Acres lot
$N/A/sqft
$246 annually HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Price change | $312,000 |
| 2024-06-27 | Price change | $322,000 |
| 2024-06-12 | Price change | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $275,368 | 54.19% |
| 2022-08-13 | N/A | N/A | $178,594 | 6.64% |
| 2021-08-13 | $2054.57 | N/A | $167,468 | -5.37% |
Listed by: Dawn Morton • Coldwell Banker United, REALTORS
Mls Name: HAR
Mls Provider:
Mls ID: #89114061
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
