212 Sea Trail StHillsboroughNC27278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillsborough at 212 Sea Trail St, Hillsborough, NC, 27278 priced at $452,000 converts $2,577/mo rent into after a $2,212/mo obligation. Total monthly income equals $2,577/mo. Return on cash invested prints 16.66% in year one, and rental yield reads 6.84% against a $452,000 entry. Equity gained on principal adds $2,917/yr, while 5% annual appreciation compiles into $124,879 by year five. Five-year ROI reaches 85.97% and total cumulative return in cash sums $128,818. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,577/mo property income covering a $2,212/mo payment, not borrower’s personal income.
Single Family
Built in 2021
4,356 sqft lot
$N/A/sqft
$255 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27278, Hillsborough, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,643 (100%) |
| Owner Occupied HU | 9,138 (72.3%) |
| Renter Occupied HU | 2,840 (22.5%) |
| Vacant Housing Units | 665 ( 5.3%) |
| Median Home Value | $475,921 |
| Average Home Value | $530,448 |
Housing Distribution
Address Breakdown
Residential
12,578
Single Family
11,703
Multi-Family
875
Businesses
960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy Cleveland • Keller Williams Elite Realty
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10102563
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.