212 Jones StRogersAR72745
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 212 Jones St, Rogers, AR, 72745 in Rogers at $365,000 earns $2,134/mo in rent and nets $193/mo after the $1,641/mo payment, a 7.85% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $100,843 over five years. Ziffy Mortgage underwrites this on a 1.30 DSCR without U.S. credit history. With $3,362/yr in principal paydown, total projected return reaches $134,304.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.5% |
| Monthly Cash Flow | $193 | $450 |
City averages based on Rogers market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,134 |
| Total Monthly Debt Service | $2,049 |
| DSCR Ratio | 1.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72745, Lowell, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,927 (100%) |
| Owner Occupied HU | 4,285 (72.3%) |
| Renter Occupied HU | 1,382 (23.3%) |
| Vacant Housing Units | 260 ( 4.4%) |
| Median Home Value | $375,087 |
| Average Home Value | $473,254 |
Housing Distribution
Address Breakdown
Residential
5,534
Single Family
5,139
Multi-Family
395
Businesses
764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72745, Lowell, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,927 (100%) |
| Owner Occupied HU | 4,285 (72.3%) |
| Renter Occupied HU | 1,382 (23.3%) |
| Vacant Housing Units | 260 ( 4.4%) |
| Median Home Value | $375,087 |
| Average Home Value | $473,254 |
Housing Distribution
Address Breakdown
Residential
5,534
Single Family
5,139
Multi-Family
395
Businesses
764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Miller • Collier & Associates- Rogers Branch
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1306963
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.