21195 Juego Circle #16-ABoca RatonFL33433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boca Raton at 21195 Juego Circle #16-A, Boca Raton, FL, 33433 offers a 10.37% rental yield on a $599,000 purchase with $5,177/mo rent. Total monthly income registers $5,177/mo, and a $2,932/mo payment leaves $240/mo available for distribution. Annual cash flow reaches $2,877/yr on $197,071 to close, and return on cash invested stands at 21.52% in year one. Equity gained on principal adds $3,865/yr while 5% annual appreciation supports $165,493 over five years. Portfolio math shows five-year ROI at 114.16% and total cumulative return in cash at $224,986. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,177/mo property income against a $2,932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
N/A lot
$N/A/sqft
$962 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Jay Saperstein • EXP Realty LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11040942
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.