Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dunn Loring at 2118 Tysons Executive Ct, Dunn Loring, VA, 22027 listed at $1,250,000 pairs $6,898/mo rent with a $6,118/mo payment. Total monthly income runs $6,898/mo. Return on cash invested measures 17.07% in year one, and rental yield registers 6.62% at a $1,250,000 basis. Equity gained on principal adds $8,066/yr, and annual property appreciation at 5% supports $345,352 by year five. Five-year ROI tracks 87.8% and total cumulative return in cash totals $355,609. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,898/mo property income relative to a $6,118/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
8,210 sqft lot
$N/A/sqft
$155 monthly HOA
Neighborhood data shown for ZIP Code: 22027, Dunn Loring, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 697 (100%) |
| Owner Occupied HU | 540 (77.5%) |
| Renter Occupied HU | 129 (18.5%) |
| Vacant Housing Units | 28 ( 4.0%) |
| Median Home Value | $1,033,865 |
| Average Home Value | $1,101,759 |
Residential
728
Single Family
728
Multi-Family
0
Businesses
111
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Sold | $1,250,000 |
| 2025-03-20 | Listed for sale | $1,299,999 |
| 2024-12-01 | Listing removed | $1,300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $14624.09 | 3.72% | $1,262,330 | 1.03% |
| 2023-10-11 | $14100.15 | 5.40% | $1,249,460 | 6.80% |
| 2022-10-11 | $13378.15 | N/A | $1,169,930 | 15.99% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
