2118 N Grandview StStillwaterOK74075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 2118 N Grandview St, Stillwater, OK, 74075 uses $96,135 cash to close to unlock $7,445/yr annual cash flow and $620/mo monthly cash flow. Total monthly income runs $2,472/mo, and a $1,419/mo payment keeps the spread at $620/mo. Purchase price stands at $290,000, and rental yield measures 10.23% with $2,472/mo rent. Return on cash invested shows 27.65% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 144.66% and total cumulative return in cash records $139,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,472/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 2021
7,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74075, Stillwater, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,530 (100%) |
| Owner Occupied HU | 4,161 (33.2%) |
| Renter Occupied HU | 6,451 (51.5%) |
| Vacant Housing Units | 1,918 (15.3%) |
| Median Home Value | $277,649 |
| Average Home Value | $337,380 |
Housing Distribution
Address Breakdown
Residential
11,931
Single Family
9,706
Multi-Family
2,225
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Morgan • REAL ESTATE PROFESSIONALS
Mls Name: Stillwater MLS
Mls ID: #132858