2117 River East LnFort WorthTX76111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 2117 River East Ln, Fort Worth, TX, 76111 offers $3,653/mo rent that, after a $2,191/mo payment, leaves $220/mo cash flow. Total monthly income is $3,653/mo, and annual cash flow is $2,634/yr on $148,379 cash. Return on cash invested measures 21.68% in year one, and rental yield stands at 9.79% at a $447,600 entry. Equity gained on principal adds $2,888/yr while 5% annual appreciation compounds into $123,664 by year five. Five-year ROI records 114.31% and total cumulative return in cash reaches $169,616. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,653/mo property income versus a $2,191/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Housing Distribution
Address Breakdown
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A