2116 Willow AveAntiochCA94509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Antioch at 2116 Willow Ave, Antioch, CA, 94509 earns $536/mo cash flow from $3,629/mo rent with a $2,447/mo payment. Total monthly income totals $3,629/mo, and annual cash flow totals $6,434/yr on $165,750 capital. ROI tracks 23.79% on current figures, and rental yield reads 8.71% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 123.67% and total cumulative return in cash sums $204,980. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,629/mo property income instead of your personal income.
Single Family
Built in 1987
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94509, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,532 (100%) |
| Owner Occupied HU | 12,115 (51.5%) |
| Renter Occupied HU | 10,462 (44.5%) |
| Vacant Housing Units | 955 ( 4.1%) |
| Median Home Value | $596,558 |
| Average Home Value | $686,772 |
Housing Distribution
Address Breakdown
Residential
23,338
Single Family
18,297
Multi-Family
5,041
Businesses
1,548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amin Arikat • Redfin
Mls Name: Bay East AOR
Mls ID: #41111195