Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2115 ISLAND CAY, San Antonio, TX, 78251 offers $2,386/mo rent that, after a $1,542/mo payment. Total monthly income is $2,386/mo. Return on cash invested measures 19.72% in year one, and rental yield stands at 9.09% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 103.73% and total cumulative return in cash reaches $108,317. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,386/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
6,185 sqft lot
$N/A/sqft
$108 quarterly HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $315,000 |
| 2024-11-06 | Price change | $330,000 |
| 2024-10-04 | Price change | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $291,950 | -0.58% |
| 2023-12-27 | $6744.19 | 4.79% | $293,650 | 12.94% |
| 2022-12-27 | $6436.19 | 751.36% | $260,000 | 419.69% |
What's Special
Access Only
Listed by: Claudia Cantu • Middleton Group Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1766010
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
